{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["资金活动表","支出明细表","总决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"资金活动表","index":0,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,0,0,8],[1,3,1,4],[2,0,3,0],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[20,2,20,3],[20,4,20,8],[21,4,21,8],[22,4,22,8]],"flags":["formulas_cached_only"]}
["科技三项费用资金活动表"]
["编报单位：",null,null,"（汇总、基层通用）",{"$nulls":4},"单位：元"]
["项   目","项目代号名称"]
[null,"    合    计"]
["一、上年结余"]
["    1、银行存款"]
["    2、现    金"]
["    3、库存材料"]
["    4、应收账款"]
["二、本年拨款数"]
["        其中：省科技厅拨款"]
["          按财政级次划拨"]
["                    其它"]
["三、实际支出数"]
["        其中：设备费"]
["四、年末结余"]
["    1、银行存款"]
["    2、现    金"]
["    3、库存材料"]
["    4、应收账款"]
["主管：","会计：","制表：",null,"                说明：1、本表系年终时填报。"]
[{"$nulls":4},"   2、主管部门汇总时将项目代号名称栏改为基层单位名称。"]

{"sheet":"支出明细表","index":1,"n_rows":21,"n_cols":20,"rows_kept":21,"merged":[[0,0,0,19],[2,0,3,0],[2,1,3,1],[2,2,2,11],[2,12,2,15],[2,16,3,16],[2,17,3,17],[2,18,3,18],[2,19,3,19],[19,13,19,19],[20,13,20,19]],"flags":["formulas_cached_only"]}
["科技三项费用支出明细表（汇总、基层通用）"]
["编报单位：",{"$nulls":8},"年","月","日",{"$nulls":7},"单位：元"]
["项目代号及名称","上年余额 ","项        目        直        接         经         费",{"$nulls":9},"项    目    间    接    经    费",{"$nulls":3},"协作研究支出","合  计","年末结余","备注"]
[null,null,"人员费","设备费","修缮费","能源材料费","试验外协费","会议费","差旅费","出版/文献/信息传播/知识产权事务费","国际合作交流费","其他直接费","人员费","行政管理支出","仪器设备和房屋使用费","仪器设备和房屋折旧费"]
{"$rows_empty":14}
["合      计"]
["主管：",null,null,"会计：",null,"                                                                      ",null,null,"制表：",{"$nulls":4},"说明：1、本表系年终时填报。"]
[{"$nulls":13},"           2、主管部门汇总时将项目代号名称栏改为基层单位名称。"]

{"sheet":"总决算表","index":2,"n_rows":22,"n_cols":24,"rows_kept":22,"merged":[[0,0,0,23],[1,2,1,8],[2,0,2,1],[2,2,2,7],[2,9,2,10],[2,12,2,13],[2,16,2,17],[3,0,5,1],[3,2,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,17],[3,18,3,23],[4,2,4,5],[4,6,4,7],[4,18,4,20],[4,21,4,23],[5,2,5,5],[5,6,5,7],[5,18,5,20],[5,21,5,23],[6,0,11,0],[6,1,7,1],[6,2,6,14],[6,15,6,18],[6,19,7,19],[6,20,7,21],[6,22,7,22],[6,23,7,23],[7,2,7,4],[7,5,7,6],[8,2,8,4],[8,5,8,6],[8,20,8,21],[9,2,9,4],[9,5,9,6],[9,20,9,21],[10,2,10,4],[10,5,10,6],[10,20,10,21],[11,2,11,4],[11,5,11,6],[11,20,11,21],[12,0,12,8],[12,9,12,12],[12,13,12,15],[12,16,12,19],[12,20,12,23],[13,0,13,1],[13,2,13,4],[13,5,13,6],[14,0,14,1],[14,2,14,4],[14,5,14,6],[15,0,15,1],[15,2,15,4],[15,5,15,6],[16,0,16,1],[16,2,16,4],[16,5,16,6],[17,0,17,1],[17,2,17,4],[17,5,17,6],[18,0,18,1],[18,2,18,4],[18,5,18,6],[19,0,19,1],[19,2,19,4],[19,5,19,6],[20,0,20,1],[20,2,20,4],[20,5,20,6]],"flags":["formulas_cached_only"]}
["福建省科技三项费用总决算表"]
["编报单位：",{"$nulls":11},"年","月","日",{"$nulls":7},"单位：元"]
["项目名称",{"$nulls":7},"项目编号",null,null,"项目类型",null,null,"起止年限",null,"承担单位(主持部门)"]
["资金来源及到位情况",null,"中央财政拨款",{"$nulls":5},"省级财政拨款",null,"部门匹配",null,"银行贷款",null,"单位自筹",null,"其他",null,"资金来源合计"]
[null,null,"计划",{"$nulls":3},"到位",null,"计划","到位","计划","到位","计划","到位","计划","到位","计划","到位","计划",null,null,"到位"]
[]
["财政拨款支出明细","拨款级次","项        目        直        接         经         费",{"$nulls":12},"项    目    间    接    经    费",{"$nulls":3},"协作研究支出","支出合计",null,"结余","其中银行存款"]
[null,null,"人员费",null,null,"设备费",null,"修缮费","能源材料费","试验外协费","会议费","差旅费","出版/文献/信息传播/知识产权事务费","国际合作交流费","其他直接费","人员费","行政管理支出","仪器设备和房屋使用费","仪器设备和房屋折旧费"]
[null,"中央级"]
[null,"省     级"]
[null,"设区市级"]
[null,"市(县、区)级"]
["购置设备财产表",{"$nulls":8},"主要社会、经济效益：",{"$nulls":3},"主管部门审查意见：",null,null,"科技管理部门意见：",{"$nulls":3},"财务部门审核意见："]
["名称",null,"单位",null,null,"数量",null,"单价","金额"]
{"$rows_empty":7}
["主管：",{"$nulls":10},"会计：",{"$nulls":5},"制表："]